County Profile for Prince George - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2021 956,254
Total Cost Reports Filed in 2021 5 Total Births 11,113
Total Cost Reports Submitted 0 Total Deaths 8,111
Total Cost Reports Settled 5 Net Population Natural Change 3,002
Total Cost Reports Reopened 0 Total International Migration 2,565
Total Cost Reports Ammended 0 Total Domestic Migration -14,455
Total Cost Reports Audited 0 Total Residual -148
Net Population Change -9,036

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 467,165,822 Total Charges 1,482,118,354
Fixed Assets 1,191,525,359 Contract Allowance 272,327,173
Other Assets 102,569,917 Operating Revenue 1,209,791,181
Total Assets 1,761,261,098 Operating Expenses 1,389,346,346
Current Liabilities 486,221,724 Operating Margin -179,555,165
Long Term Liabilities 678,379,887 Other Income 231,149,494
Total Equity 596,659,487 Other Expense 71,561,674
Total Liabilities and Equity 1,761,261,098 Net Profit or Loss -19,967,345

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,575 Revenue per Bed $1,659,522 Revenue per Person $1,265
Net Margin per Discharge ($3,647) Net Margin per Bed ($246,303) Net Margin per Person ($188)
Net Profit per Discharge ($406) Net Profit per Bed ($27,390) Net Profit per Person ($21)
Net Fixed Assets per Discharge $24,204 Net Fixed Assets per Bed $1,634,466 Net Fixed Assets per Bed $1,246
Long Term Debt per Discharge $13,780 Long Term Debt per Bed $930,562 Long Term Debt per Person $709
Persons per Discharge 0 Persons per Bed 1,312
Occupancy Rate 82.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 472 Net Fixed Assets 102 Population Estimate 55
Total Revenue 220 Long Term Liabilities 116 Total Patient Discharges 159
Net Margin 3,230 Total Patient Beds 223
Net Profit or Loss 3,217

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 366,656,570 309,789,807 1.1836
31 Intensive Care Unit 123,772,739 99,010,449 1.2501
32 Coronary Care Unit 9,084,958 7,145,744 1.2714
43 Nursery 9,867,311 7,463,696 1.3220
44 Skilled Nursing Care 0 0
50 Operating Room 89,872,414 136,330,352 0.6592
51 Recovery Room 0 0
52 Labor and Delivery Room 23,626,186 25,051,799 0.9431

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 60,375,677 13 Nursing Administration 18,428,603
02,03 Captial Related - Movable Equipment 45,189,587 14 Central Services and Supply 10,253,845
04 Employee Benefits 56,127,184 15 Pharmacy 21,095,008
05 Administrative and General 231,698,538 16 Medical Records and Medical Library 4,538,077
06 Maintenance and Repairs 25,276,518 17 Social Services 4,948,215
07 Operation of Plant 38,410,396 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 26,087,946 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 17,879,299 20,21,22,23 Education Programs 3,798,930
Total General Service Cost Centers 564,107,823

County Profile for Prince George - 2021